Using that Martin Samuel table on page 4, if you keep domestic merit, facility, equal payment and central commercial all the same, but then re-distribute the 815m overseas money for 2017/18 in exactly the same proportions as the domestic money (facility same ratio etc.), you get the following swings:
City & United + 10% income, Tottenham & Liverpool + ~9%, Chelsea & Arse + ~8%
Hudders - ~10%, Swans & Stoke - ~13%, West Brom - ~15%
The top:bottom earner goes from 1.58:1 to 2:1, exactly what the Prem are after.
However that is for THIS deal. Foreign TV deals are set to increase. Let's imagine a foreign tv deal with a value of 1,200m a season for 2017/18:
City & United + 13.5% income, Tottenham & Liverpool + ~12%, Chelsea & Arse + ~10%
Hudders - ~12%, Swans & Stoke - ~15%, West Brom - ~18%
The top:bottom ratio is STILL 2:1, but the disparity is now a whopping 100m