Option 1:
So let's assume the Haaland deal could be done for the following:
- 140M to Dortmund
- 40M to Agent
- 30M signing on fee for player
- Wages 450k pw based on achieving bonuses, base (300k)
We're looking at 210M and hopefully a 6 year contract
Say he stays with us for 6 years and no changes to wages for duration, taking 400k as averaged weekly wage.
210M + 125M = 323M over 6 year period
Option 2:
Kane and Grealish
Kane
- 120M to Spurs
- 20M to Agent
- 20M signing on fee for player
- Wages 350k max pw based on achieving bonuses, base (250k)
160 and a 5+1 contract, let's assume average weekly of 300k
210M + 93.6M = 253.6 over 6 year period
Grealish
- 88M to Villa
- 15M to agent
- 10M signing on fee for player
- Wages 220k max pw based on achieving bonuses, base (180k)
113 and 6 year contract, let's assume weekly of 200k
113 + 62.4 = 175.4 over 6 year period
So Haaland (323M) and KaneGrealish (429M) based on 6 year contract
Delta of 106M, that money could be used more effectively promoting one or two of the youth players alongside Delap who is promoted in either scenario.
Now I'll hold my hands up, the numbers used in the calculations aren't exact, so appreciate if you can highlight anywhere I have made major issue with my numbers or the calculation.