I have just had a quick look at the potential leavers from the squad this summer and worked out what we could have to spend all things being equal.
If we assume the starting point for next season is that the club will at least break even, heres how I estimate it could breakdown:
Sanga , £2m fee which means £2m profit on disposal plus £5m in saved wage costs
Kolarov , £6m fee which means around £2m profit on disposal , plus £5m wages
Nastasic , £7m fee , so a £2m loss on disposal (assuming he was valued at £18m, plus £4m in wages
Lampard, £6m in saved wages
Milner , £6m in saved wages, no profit/loss as we wont get a fee and his original fee would have already been expensed as his cotract has run out.
Nasri, £20m fee , so a £15m profit on disposal plus £8m in saved wage costs
Sinclair, £3m fee so no profit or loss , but £2m in saved wage costs
Yaya , £10m fee so a £5m profit, plus £10m in saved wage costs
Jovetic , £18m , £5m profit, plus £5m in saved wages
Negredo, will assume a neutral impact on the financial statements because of Bony's arrival.
All this would give us £27m profit on disposal, which would mean that we could potentially spend £135m if we handed out 5 year contracts to all the new arrivals (that command a transfer fee)
We would also save around £50m in wage costs to fund any new arrivals
We would then need:
2 x Full Backs (left and right)
2 x Central Midfield
2x Winger/Forward
I think we would also have further amortisation savings as Silva / Kompany / Aguero have just signed new deals which. In Agueros case this could be around £4m per year (which would increase the potential spend to £155m)
If we assume the starting point for next season is that the club will at least break even, heres how I estimate it could breakdown:
Sanga , £2m fee which means £2m profit on disposal plus £5m in saved wage costs
Kolarov , £6m fee which means around £2m profit on disposal , plus £5m wages
Nastasic , £7m fee , so a £2m loss on disposal (assuming he was valued at £18m, plus £4m in wages
Lampard, £6m in saved wages
Milner , £6m in saved wages, no profit/loss as we wont get a fee and his original fee would have already been expensed as his cotract has run out.
Nasri, £20m fee , so a £15m profit on disposal plus £8m in saved wage costs
Sinclair, £3m fee so no profit or loss , but £2m in saved wage costs
Yaya , £10m fee so a £5m profit, plus £10m in saved wage costs
Jovetic , £18m , £5m profit, plus £5m in saved wages
Negredo, will assume a neutral impact on the financial statements because of Bony's arrival.
All this would give us £27m profit on disposal, which would mean that we could potentially spend £135m if we handed out 5 year contracts to all the new arrivals (that command a transfer fee)
We would also save around £50m in wage costs to fund any new arrivals
We would then need:
2 x Full Backs (left and right)
2 x Central Midfield
2x Winger/Forward
I think we would also have further amortisation savings as Silva / Kompany / Aguero have just signed new deals which. In Agueros case this could be around £4m per year (which would increase the potential spend to £155m)