Remember Rat Boy's rant that City couldn't possibly have larger revenues than the biggest club in the world. As broken down by you above, it doesn't take a genius to work out why we surpassed the Rags from an income perspective.
One point to embellish on, as champions, I think we get a larger % share of the TV monies - "market pot" I think it's referred to???
The genuinely funny thing about this, is that City now receive more money from the UEFA pot. specifically because of the fiddling done by David Gill and his cronies. They changed the rules so that more money was given to the clubs with a higher UEFA coefficient based on "Historical Success". They brought this in because they arrogantly thought that they would always be ranked higher than City and therefore would always receive more cash. Result being now that City get richer because of their scheming !! Cheers Dave - Dick Dastardly would be proud of you. Hoisted by your own petard